HOME B — HomeMaid AB (publ) Cashflow Statement
0.000.00%
- SEK534.49m
- SEK580.39m
- SEK500.92m
- 94
- 40
- 78
- 86
Annual cashflow statement for HomeMaid AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | SAS | SAS | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 14.6 | 21.5 | 32.5 | 22 | — |
Depreciation | |||||
Non-Cash Items | 0.041 | -0.001 | — | — | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 4.36 | -1.4 | -8.86 | -10 | 34.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 25.7 | 29.9 | 30.7 | 16.5 | 34.8 |
Capital Expenditures | -3.26 | -11.9 | -9.33 | -0.885 | -1.63 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.043 | -43 | 0.037 | -23.2 | 0 |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.31 | -54.9 | -9.3 | -24.1 | -1.63 |
Financing Cash Flow Items | — | — | 0 | -1.2 | -0.8 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.1 | 17.3 | -14.1 | -4.51 | -31.1 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 22.5 | -7.64 | 7.35 | -12.1 | 2.03 |